Financials

    • Analysis of Financial Position

      Analysis of Financial Position

      For the year ended June 30, 2025

      Rupees In Millions
      2025 2024 2023 2022 2021 2020
      Shareholders' equity 250,291 231,309 216,560 215,649 139,978 113,061
      Non-current assets 81,430 81,430 60,047 53,624 51,297 49,611
      Current assets 937,648 906,322 923,349 845,830 327,962 293,261
      Non-current liabilities 23,740 18,001 18,491 16,548 12,239 12,461
      Current liabilities 745,047 725,139 748,345 667,258 227,043 217,350
      Financial Positions - Equity & Liabilities
      Financial Position Analysis - Assets

      Analysis of Financial Position

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Shareholders' equity increased by 8.21% compared to last year, primarily driven by rising retained earnings. This growth enhances the Company's financial stability and capacity to fund future expansion.

      • Non-current assets increased by 19.53% compared to last year, primarily due to strategic investments in operating assets, subsidiaries, and an increase in the fair value of long-term investment (PAPCO). These initiatives underscore the Company's commitment to long-term growth, diversification, and value enhancement, positioning it for sustained growth and improved financial performance in the future.

      • Current assets increased by 3.46% compared to last year, primarily driven by short-term investments, reflecting strategic deployment of surplus funds. Additionally, improved efficiency in receivables management contributed to enhanced recoveries and cash flows, strengthening the Company’s liquidity position and supporting overall working capital efficiency.

      • Current liabilities increased by 2.75% compared to last year, primarily due to higher accounts payable, reflecting the Company’s strategic approach to managing working capital. By optimizing payables alongside minimizing short-term borrowings and using shorter-tenure financing, the Company is enhancing its financial flexibility and reducing interest expenses.

      • Non-current liabilities increased by 31.88% compared to last year, primarily driven by higher lease liabilities as a result of addition in new sites and an increase in retirement benefit obligations as determined through actuarial valuations.

    • Analysis of Financial Performance

      Analysis of Financial Performance

      For the year ended June 30, 2025

      Rupees In Millions
      2025 2024 2023 2022 2021 2020
      Gross sales 3,384,192 3,806,811 3,605,464 2,697,061 1,424,249 1,302,037
      Net sales 3,149,389 3,571,750 3,391,112 2,451,581 1,204,247 1,108,358
      Gross profit 96,710 97,291 74,847 160,995 54,609 12,227
      Other income (including share of profit of associates) 22,445 25,187 12,648 25,507 19,408 10,755
      Marketing & Administrative Expenses 28,509 24,815 20,478 16,812 14,890 14,638
      Other expenses 4,135 3,908 2,317 17,114 4,829 51
      Operating profit 86,197 92,129 65,560 151,882 53,717 7,749
      Finance cost 33,718 52,338 40,335 4,721 10,242 13,427
      Profit / (Loss) before tax 52,793 41,417 24,366 147,855 44,056 (5,134)
      Profit / (Loss) after tax 20,911 15,863 5,662 86,223 29,139 (6,466)
      Earning before Interest, Taxes, Depreciation & Amortization (EBITDA) 91,331 97,458 67,601 154,819 56,053 9,907
      Financial Performance Analysis

      Analysis

      In FY25, the Company reported a profit after tax of Rs. 20.9 bn, primarily driven by the following contributing factors:

      • Gross Sales stood at Rs. 3.4 trillion, compared to Rs. 3.8 trillion in FY24, primarily reflecting price normalization in the global and local markets. Despite this adjustment, the Company maintained its strong market position across key segments.

      • Gross Profit remained stable at Rs. 96.7 bn, in line with the previous year, reflecting consistent margins on white and black oil products and effective cost management strategies.

      • Other Income amounted to Rs. 22.4 bn, moderated compared to FY24 primarily due to lower interest income and a decline in the share of profit from associates.

      • Operating profit totaled Rs. 86.2 bn in FY25, reflecting a decline of 6.4% from Rs. 92.1 bn in FY24, mainly driven by inflationary impact on administrative and marketing expenses, coupled with a decline in other income.

      • Finance costs decreased substantially by 35.6% to Rs. 33.7 bn, compared to Rs. 52.3 bn in FY24, due to significantly lower interest rates and reduced average borrowings, contributing positively to overall profitability.

    • Analysis of Variation In Results Reported In Interim Reports

      Analysis of Variation In Results Reported In Interim Reports

      For the year ended June 30, 2025

      Rupees In Millions
      Q1 Q2 Q3 Q4 FY 2025
      Gross sales 853,507 889,752 768,979 871,954 3,384,192
      Gross profit 25,739 25,033 22,522 23,417 96,710
      Other income 3,246 7,078 4,840 6,967 22,131
      Operating cost (7,106) (8,515) (8,438) (8,585) (32,644)
      Finance cost (10,424) (8,776) (7,665) (6,854) (33,718)
      Share of profit / (loss) of associate - net of tax 255 399 189 (529) 314
      Profit / (loss) before taxation 11,710 15,219 11,447 14,417 52,793
      Taxation (7,739) (8,011) (7,357) (8,774) (31,881)
      Profit / (Loss) after taxation 3,971 7,208 4,090 5,643 20,911
      Financial Quarterly Analysis
      • Gross Sales

        Gross sales was highest in second quarter, driven by highest quarterly sale volumes and favorable price movement

      • Gross Profit

        Gross profit was highest in first quarter, reflecting higher volumes and higher margins on certain products.

      • Other income

        Other income was higher in second and last quarter, mainly due to receipt of dividend income and financial income pertaining to line-fill cost.

      • Finance Cost

        Finance cost was highest in the first quarter primarily due to elevated interest rates and highest average borrowings during that period. The decline in subsequent quarters mainly reflects the downward trend in interest rates.

      • Profit After Tax

        Profit after tax was highest in second quarter, primarily driven by higher other income alongside reduced finance costs.

    • Summary of Cash Flow Statement

      Summary of Cash Flow Statement

      For the year ended June 30, 2023

      Rupees In Millions
      2025 2024 2023 2022 2021 2020
      Cash and cash equivalents at the beginning of the year (1,671) 25,808 (12,061) (5,917) (881) (16,468)
      Net Cash inflow / (outflow) from operating activities 149,047 13,707 (241,282) (80,974) 17,766 48,260
      Net Cash (outflow) / inflow from investing activities (4,169) (7,550) (4,353) (2,090) (5,294) (4,843)
      Net Cash (outflow) / inflow from financing activities (43,191) (33,636) 259,382 101,042 (17,507) (27,830)
      101,687 (27,479) 13,748 17,977 (5,036) 15,587
      Cash and cash equivalents at the end of the year 100,016 (1,671) 25,808 12,061 (5,917) (881)
      Cash flow Analysis
      • Analysis

        The cash flow statement for the past six years highlights the following fluctuations in the Company’s cash flows:

      • Operating Activities

        Operating cash flows reached its highest level in FY25 compared to last few years, increasing significantly mainly due to effective management of trade receivables and inventory, which reduced working capital requirements. Higher trade payables further supported this strong performance.

      • Investing Activities

        Negative cash flows from investing activities reflect the Company’s continued investments in assets and strategic diversification initiatives, underscoring its commitment to expanding the operational base and strengthening long-term growth prospects.

      • Financing Activities

        Financing cash flows turned negative, reflecting the Company’s focused recovery drive, which reduced receivables and created financial capacity for debt repayment.

    • Profitability Ratios

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Gross profit ratio % 3.07 2.72 2.21 6.57 4.53 1.10
      Net Profit / (Loss) ratio % 0.66 0.44 0.17 3.52 2.42 (0.58)
      EBITDA margin to sales % 2.90 2.73 1.99 6.32 4.65 0.89
      Return on shareholders' equity % 8.35 6.86 2.61 39.98 20.82 (5.72)
      Return on capital employed % 3.37 2.49 1.12 30.39 15.52 (3.19)
      Operating leverage ratio % 65.34 843.00 (150.28) 174.74 6,411.86 1,725.19
      Equity / Shareholders' Funds Rs. In Mn. 250,291 231,309 216,560 215,649 139,978 113,061
      Return on Investment % 5.65 5.66 2.35 23.95 18.32 5.82
      Total Shareholder Return % 135.57 47.65 (31.27) (19.33) 47.49 (6.79)
      Profitabilty Ratios

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Gross Profit Ratio & Net Profit Ratio

        The gross profit and net profit ratios improved during the year, primarily supported by higher sales volumes / margins of Lubricants, Jet A1 and HOBC, and further reinforced by reduced finance costs.

      • EBITDA Margin to Sales & Return on Shareholders' Equity

        The EBITDA margin to sales improved in FY25, reflecting stronger operational performance and effective cost control. Return on Shareholders' Equity (ROE) also recorded a significant increase, underscoring the substantial improvement in earnings.

      • Return on Capital Employed & Operating Leverage Ratio

        Return on Capital Employed (ROCE) increased in the current year, reflecting improved profitability and more efficient utilization of capital. The Operating Leverage Ratio in FY25 indicates stable cost behavior and a consistent relationship between sales and Earnings Before Interest and Tax (EBIT).

      • Shareholders' Funds & Total Shareholder Return

        Shareholders’ funds strengthened during the year, due to realization of profits. The shareholders’ return was highest in last six years which underscores the substantial value created for shareholders' in FY25.

    • Capital Structure Ratios
      2025 2024 2023 2022 2021 2020
      Interest cover ratio (x) 2.57 1.79 1.60 32.32 5.30 0.62
      Net Assets per Share Rs. 533.13 492.70 461.28 459.34 298.16 240.83
      Financial leverage ratio (x) 143.00 175.00 196.00 73.00 41.00 59.00
      Weighted average cost of debt % 7.73 11.31 12.97 3.01 3.69 13.19
      Economic value addition Rs. In Mn (12,318) (18,617) (26,688) 27,261 10,292 (32,114)

      Note: D/E ratio has not been calculated as the Company has no long term debt.

      Interest Coverage Cost of Debt Ratio Financial Leverage Ratio

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • The interest cover ratio improved in FY25, due to stronger operating profitability, reduced finance costs and enhanced earnings capacity to service debt obligations.

      • The increase in net assets per share reflects growth in shareholders’ equity, supported by retained earnings, solid profitability, and prudent capital management, reinforcing financial stability and long-term value creation.

      • The reduction in the financial leverage ratio is attributable to debt repayments made during the year, thereby mitigating the Company’s financial risk profile.

      • The decline in the weighted average cost of debt during FY25 is driven by improved borrowing conditions and a strategic move towards more cost-efficient debt financing.

    • Liquidity Ratios

      Liquidity Ratios

      For the year ended June 30, 2025

      Rupees In Millions
      2025 2024 2023 2022 2021 2020
      Cash to current liabilities (x) 0.13 (0.002) 0.03 0.02 (0.03) (0.004)
      Cash Flow From Operating Activity (x) 0.20 0.02 (0.32) (0.12) 0.08 0.21
      Cash Flow from Operations to Sales (x) 0.05 0.004 (0.07) (0.03) 0.01 0.04
      Cash Flow to Capital Expenditure (x) 24.15 (2.24) (47.40) (24.29) 3.19 16.04
      Cashflow Coverage Ratio (x) 0.42 0.03 (0.57) (0.52) 0.32 0.73
      Current Ratio (x) 1.26 1.22 1.23 1.27 1.44 1.35
      Quick Ratio (x) 0.92 0.83 0.84 0.76 1.10 1.09
      Free Cash Flows to the Company Rs. In Mn. 21,499 32,974 (237,104) (103,524) 6,117 66,161
      Free Cash Flows to the Equity Holders Rs. In Mn. 43,768 (88,116) (20,698) (1,183) (13,124) 27,347
      Liquidity Ratios

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • During FY25, the cash to current liabilities ratio improved, reflecting higher liquidity, driven by increased cash reserves following the repayment of short-term borrowings.

      • A notable improvement in cash flow from operating activities was observed during the year, largely attributable to effective inventory management and decline in trade receivables.

      • In line with increased cash flow from operating activities, the cash flow from operations to sales ratio and the cash flow to capital expenditure ratio improved significantly compared to the previous year.

      • The cash flow coverage ratio showed significant improvement, signaling better coverage of cash commitments, primarily resulting from stronger operating cash flows compared to the prior year.

      • The current and quick ratios improved, underscoring the Company’s better liquidity position.

      • A positive Free Cash Flow to the Firm reflects robust financial health, indicating the Company’s ability to generate sufficient operational cash flow to support its capital expenditures and investments.

      • The rise in Free Cash Flow to the Equity holders can be attributed chiefly to enhanced operational cash flow, lower debt servicing obligations, and strategic investment decisions.

    • Investment Ratios

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Earning / (Loss) per share (basic & diluted) Rs 44.54 33.79 12.06 183.66 62.07 (13.77)
      Market value per share (Year End) Rs 377.53 166.21 111.01 171.84 224.25 158.20
      Highest price Rs 445.20 217.22 192.82 231.30 259.32 216.90
      Lowest price Rs 154.89 109.96 99.03 155.63 159.35 114.00
      Break-up value Rs 533.13 492.70 461.28 459.34 298.16 240.83
      Price earning ratio (P/E) (x) 8.48 4.92 9.20 0.94 3.61 (11.49)
      Price to book Ratio (x) 0.71 0.08 0.05 0.09 0.28 0.22
      Dividend per share PKR 10.00 10.00 7.50 10.00 15.00 -
      Dividend payout (including bonus) % 22.45 29.60 62.19 5.44 24.17 -
      Dividend yield (including bonus) % 2.65 6.02 6.76 5.82 6.69 -
      Dividend cover ratio (including bonus) (x) 4.45 3.38 1.61 18.37 4.14 -
      Investment Ratios

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Earnings per Share (EPS) & Market Value per Share

        The EPS increased to Rs. 44.54 in FY25 from Rs. 33.79 in FY24, reflecting robust profitability and operational efficiency. This improvement contributed to the market price per share rising to Rs. 377.53, indicating strengthened investor confidence.

      • Price-to-Earnings (P/E) & Price-to-Book Ratios

        The P/E Ratio improved to 8.48 in FY25 from 4.92 in FY24, reflecting increased investor optimism driven by stronger earnings growth and improved market sentiment.

        The stock’s Price-to-Book Ratio of 0.71 reflects a market valuation considerably lower than its net asset value, implying undervaluation.

      • Dividend Analysis

        PSO declared Rs. 10/- dividend per share in FY25, supported by a robust dividend cover ratio of 4.45, demonstrating a prudent balance between rewarding shareholders and funding sustainable growth.

    • Activity/Turnover Ratios

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Inventory turnover ratio (x) 11.31 11.95 10.46 10.89 16.88 14.93
      No. of days in inventory Days 33.00 31.00 35.00 34.00 22.00 25.00
      Debtor turnover ratio (x) 7.31 7.74 7.78 8.28 6.83 6.25
      No. of days in receivables Days 50.00 48.00 47.00 45.00 54.00 58.00
      Creditor turnover ratio (x) 8.69 11.23 12.36 11.28 16.51 12.51
      No. of days in creditors Days 42.00 33.00 30.00 33.00 23.00 30.00
      Total asset turnover ratio (x) 3.40 3.89 3.83 4.22 3.94 3.43
      Fixed asset turnover ratio (x) 141.43 184.24 207.09 178.31 116.81 142.18
      Operating cycle Days 41.00 46.00 52.00 46.00 53.00 53.00
      Activity Turnover Ratio

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • The inventory turnover ratio remains strong, with 11.31 in FY25 reflecting the Company’s efficient conversion of inventory into sales, reducing holding costs and minimizing obsolescence risk.

      • A debtor turnover ratio of 7.31 in FY25 indicates robust collection processes, ensuring healthy cash flow. The Company's ability to collect receivables efficiently is reflected in the consistent ratio above 7 over recent years.

      • The creditor turnover ratio of 8.69 in FY25 highlights the Company's prudent management of payables. The Company effectively balances supplier relationships with cash flow needs by optimizing payment cycles.

      • The operating cycle of 41 days in FY25, shows imporvement from last year and remains within an efficient range, showcasing the Company’s capability to manage the overall process from inventory purchase to receivables collection effectively.

      • The total asset turnover ratio of 3.40 in FY25 demonstrates efficient utilization of the Company's assets to generate sales indicating solid operational efficiency. The ratio has declined from FY24 due to reduction in international oil prices during FY25.

    • Employee Productivity Ratio

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Production per Employee Metric Ton 439 461 461 484 416 411
      Revenue per Employee PKR in Mn. 1,432 1,619 1,526 1,085 503 441
      Staff Turnover Ratio (x) 0.08 0.07 0.05 0.06 0.06 0.05
      Employee Productivity Ratios

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Production per employee declined slightly from prior year, primarily due to a strategic increase in headcount to support future growth, enhance capabilities, and build operational resilience.

      • Revenue per employee has decreased due to reduction in revenue on account of decreased in international oil prices during FY25.

    • Non Financial Ratios

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Plant Availability Ratio (x) 1.22 1.39 1.40 1.23 1.16 1.16
      Customer Satisfaction Index % 83 74 62 74 70 70
      Plant Availability Ratios

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Plant Availability Ratio remains above 1, with a slight moderation reflecting optimized scheduling and higher operational demands.

      • Customer Satisfaction Index is monitored based on Customer Responses.

    • Others

      For the year ended June 30, 2025

      2025 2024 2023 2022 2021 2020
      Spares Inventory to Assets Cost Ratio % 0.04 0.1 0.1 0.1 0.2 0.2
      Maintenance Cost to Operating Expense Ratio % 10.5 9.0 8.1 4.7 7.3 10.6
      Financial Others

      Analysis

      As of June 30, 2025, variation as compared to June 30, 2024 is as follows:

      • Spare Inventory as percentage of asset cost has declined reflecting improved inventory management.

      • Maintenance cost as percentage of operating expenses has increased this year on account of various budgeted maintenance activities undertaken this year.

  • Latest Announced Dividend Payment

    Books Closure Dates
    Rate From To
    Rs. 10/- per share October 17, 2025 October 24, 2025

    Dividends approved by BOM, are paid to shareholders on the basis of entitlement determined on book closure date. Shares must be purchased and duly registered before the book closure date to be entitled to receive the dividend.

    Dividends per share declared during last five years:

    Year Total Dividend Declared
    2025 100%
    2024 100%
    2023 75%
    2022 100%
    2021 150%
    • Statement of Corporate Intent

Quick Links